OffplanIndex
Plan value benchmark · UAE · July 2026

The headline price is a number attached to a schedule

Two off-plan units at the same price are not the same price. One takes twenty percent on booking and the rest on handover in eighteen months. The other takes ten percent on booking, drips instalments through construction and leaves a third of the total running for three years after the keys. The developer receives the same total in both cases, but a dirham due in 2030 is not a dirham due today, and the second buyer keeps the use of their money in the meantime. Nothing on any portal prices that difference.

So we priced it. Every published payment schedule in the corpus is placed on a month timeline from its own handover date, discounted at 5.0 percent a year, and compared with the headline price it is quoted against. The gap is the plan discount: how much less the unit costs in today’s money than the number on the brochure. Across 1,937 projects whose schedule we can price, the median plan is worth 5.29%.

One limit belongs at the top rather than in a footnote. This works on 1,937 of the 2,924 tracked off-plan projects, 66% of the live book. The other 987 either publish no schedule we can price or carry a handover date that has already passed, and they get no number at all rather than an estimated one. Finding two sets out exactly where they go.

Median plan discount
5.29%
1,937 ranked projects at 5.0%
Worth on the median plan
AED 82K
median headline AED 1.69M
Middle half
2.94% to 7.69%
deepest 23.57%
Coverage
66%
of 2,924 off-plan projects
Finding 01

The median published schedule is worth 5.29% of the price it is quoted against

The distribution is narrow and it starts at zero, which is what it should do. A plan taking the entire price on booking has nothing to defer and returns exactly 0.00%; 117 of the 1,937 ranked projects come in under one point. At the other end 167 projects clear ten points, and the deepest in the corpus is Azha Views Residences at 23.57%. Nothing goes negative, because no instalment can land before the day we value it from.

In cash, the median ranked project asks AED 1,690,745 and is worth AED 1,587,116 once its own schedule is discounted. Measured project by project rather than as a ratio of medians, the gap runs to a median of AED 82,436 and an upper quartile of AED 177,135. That is not a discount anyone will give you at the counter. It is the part of the asking price you have not been asked for yet.

Plan discountHeadlineEffective
Shallowest ranked plan0.00%
Lower quartile2.94%
Median5.29%AED 1.69MAED 1.59M
Upper quartile7.69%
Deepest ranked plan23.57%

Deepest ranked projectsCommunityPlan discountHeadlineEffective
Azha Views ResidencesAl Amerah23.57%AED 541KAED 414K
Samana Sky ViewsDubai Production City21.39%AED 941KAED 740K
ManarinaDubai South20.72%AED 683KAED 542K
Samana Hills SouthDubai Industrial City18.34%AED 1.16MAED 944K
Armas by ZenithDubai South17.67%AED 1.08MAED 892K
Linar by AlefAl Mamzar - Sharjah17.24%AED 849KAED 703K

Finding 02

A third of the live book gets no number, and refusing to guess it is the point

Every metric on this site is only as wide as the data behind it, and this one is the narrowest we publish. Of 2,924 tracked off-plan projects, 1,937 carry a plan discount. The other 987 break into three groups, and none of them is a rounding error.

661 publish no payment schedule at all, or publish one whose stated steps do not sum to anything near a whole price. A schedule totalling under 95 percent has lost a line somewhere between the developer and us, so it is dropped rather than rescaled: rescaling would invent the missing instalment and put it wherever the arithmetic wanted it. 222 publish a plan and a price but carry a handover date that has already gone by, which collapses the timeline to nothing: there is no deferral left to value, and the arithmetic would return a discount near zero that means “this project is late” rather than “this plan is tough”. A further 104 publish a usable schedule and no price to apply it to.

Counted against the whole corpus rather than the live book the share is lower still, 48% of 4,011 records. That figure is the less useful of the two: the corpus also holds 1,087 delivered buildings, and a building that has already handed over has no schedule left to discount by construction. Every one of them grades out, and none of them could ever have ranked.

113 of the 1,937 that do rank needed one assumption: the plan named a post-handover tail without saying how long it runs, so it is priced over 24 months, the shorter of the two lengths the corpus actually states. That understates their discount, which is the safe direction for a number a buyer is going to argue with. Those rows are labelled wherever they appear.

Off-plan projects trackedProjectsShare
Plan discount published1,93766%
No schedule we can price66123%
Handover date already passed or missing2228%
Schedule published, no price1044%

The stage-by-stage view of the same plans, which covers a wider set because it needs no handover date, is in the payment plan study, and the tails on their own are in the post-handover study.

Finding 03

The discount is time, not generosity

Sort the ranked projects by the handover year they publish and the discount climbs at every step, from 1.06% on the 2026 book to 10.47% on the 2030 one. That is the whole mechanism in one column. A 2030 handover means a schedule stretched across 4 more years of instalments, and at 5.0 percent money each of those years is worth something.

This is worth stating because the ladder is the metric’s own sanity check rather than a finding about the market. If the numbers did not rise with the horizon, the computation would be wrong. It also warns against reading a deep discount as a soft developer: a builder selling a 2030 handover collects a deeper discount than a builder selling a 2026 one on identical terms, purely because the money sits further out. The comparison that means something is between projects handing over at the same time.

Stated handover yearRanked projectsMedian plan discount
20262681.06%
20276953.61%
20285946.34%
20293048.70%
20307110.47%

The delivery book behind those years, by community and by builder, is in the handover ladder.

Finding 04

The address barely sets the terms, and the developer next door will disagree with it

Across the 45 Dubai communities with at least 10 ranked projects, the community medians run from 10.15% down to 1.89%, a range of 8.26 points. Now look inside a single one of them: the median community’s own projects spread 9.41 points from shallowest to deepest, and 31 of the 45 spread further than the entire gap between the softest address and the hardest.

Dubai Production City is the extreme case. Its 25 ranked projects run from 0.92% to 21.39%. Two buyers at the same address, in the same quarter, at the same rate per square foot, are being offered schedules that differ by 20.47 points of present value.

Which is the practical reading of this whole article. A community median tells you what to expect before you shortlist. It does not tell you what you have been offered. The plan discount is the one number on a project page that is set by the developer’s finance department rather than by the postcode, and it is the one a buyer can actually negotiate.

CommunityRanked projectsShallowestMedianDeepestOwn spread
Dubai Production City250.92%4.71%21.39%20.47 pts
Dubai South1040.34%5.68%20.72%20.38 pts
Dubai Industrial City211.33%7.04%18.34%17.01 pts
Dubai Islands1450.25%4.50%16.62%16.37 pts
Jumeirah Village Circle1050.00%4.55%16.11%16.11 pts
Business Bay490.27%3.32%15.34%15.07 pts
Dubai Land Residence Complex800.31%5.53%14.94%14.63 pts
Al Warsan181.06%4.10%15.44%14.38 pts

Finding 05

Jumeirah Islands writes the softest terms in Dubai, DAMAC Hills 2 the hardest

Jumeirah Islands carries a median plan discount of 10.15% across 11 ranked projects, 5.4x the 1.89% at DAMAC Hills 2. On a AED 1.69M ticket that difference is worth AED 139,656 in present value, for the same headline price.

Read the base count next to every median. Jumeirah Islands is ranked on 11 of the 13 projects the corpus holds there, and communities where the two numbers diverge are describing the schedules we could price rather than the address as a whole. Below 10 ranked projects a community is absent from the table entirely, because one unusually deep tail moves a median of six and there is no honest way to show that in a column.

NameRanked projectsMedian plan discountp25 to p75DeepestTail length statedOf tracked
Jumeirah Islands1110.15%7.56% to 11.42%12.45%all11 of 13
Jebel Ali179.13%4.64% to 9.97%15.49%16 of 1717 of 37
Expo City Dubai138.10%5.70% to 9.85%10.63%9 of 1313 of 22
Dubai Creek Harbour197.69%3.24% to 8.99%9.89%all19 of 55
Dubai Investments Park387.28%6.80% to 7.89%11.38%all38 of 74
Dubai Industrial City217.04%5.49% to 11.69%18.34%15 of 2121 of 27
Motor City186.46%4.11% to 8.14%10.71%all18 of 25
The Oasis by Emaar116.37%5.41% to 7.79%9.08%all11 of 22
Dubai Maritime City296.30%2.49% to 9.13%11.99%25 of 2929 of 39
Dubailand816.03%4.46% to 9.15%11.18%80 of 8181 of 117

All 45 communities and all 46 builders, with the effective rate per square foot beside each one, are on the plan discount ranking.

Finding 06

Builders disagree with each other more than addresses do

Cut the same 1,937 projects by developer rather than by address and the range widens. Dugasta writes the deepest terms of any builder with 8 or more ranked projects, a median 15.19% across 8, against Eagle Hills at 2.32%. That is 6.5x, against 5.4x across communities.

The gap is not a small-sample artefact either. The two largest books in the table, Emaar on 165 ranked projects and DAMAC on 103, sit 2.13 points apart at 6.25% and 4.12%. Two builders of comparable scale, selling into the same city, are financing their buyers on materially different terms.

One column deserves attention before anyone leans on a row. “Tail length stated” counts how many of a builder’s ranked projects publish how long their post-handover tail runs. Where it reads short of the base count, that builder’s median rests partly on the assumed 24 month tail, and the true figure is likely deeper than shown.

NameRanked projectsMedian plan discountp25 to p75DeepestTail length statedOf tracked
Dugasta815.19%9.35% to 15.44%16.68%all8 of 13
GJ109.48%4.73% to 9.74%12.80%all10 of 21
Beyond189.15%7.60% to 10.08%10.88%17 of 1818 of 28
Expo City Dubai108.15%5.51% to 10.01%10.63%6 of 1010 of 19
Modon167.76%4.22% to 11.16%14.44%all16 of 25
Reportage297.43%4.35% to 9.20%11.38%all29 of 51
BT97.32%6.31% to 7.67%10.69%5 of 99 of 10
Reef Luxury87.16%2.50% to 8.68%11.30%7 of 88 of 9
Sobha Realty767.06%4.27% to 9.13%15.34%all76 of 109
Zoya117.04%6.15% to 8.89%11.69%10 of 1111 of 12

What each of those builders asks before the keys, which is the cash question rather than the present value one, is ranked at lowest pre-handover payment plans.

Finding 07

Move the discount rate and the size changes, the order does not

The 5.0 percent rate is the one judgement call in the whole computation, so it is worth showing what it does and does not carry. Run the same schedules at 3 percent and the median discount falls to 3.23%. Run them at 8 percent and it rises to 8.25%. The magnitude scales almost linearly with the rate, which is exactly what discounting does.

The ranking does not move with it. The project ordering correlates 0.99998 between 3 and 5.0 percent, and 0.99996 between 5.0 and 8 percent. 20 of the top 20 projects are identical between 3 and 5.0 percent, and 19 of 20 between 5.0 and 8 percent.

So the defensible claim is narrower than the number suggests, and we would rather say it than let a reader assume more. Who offers the better terms is rate invariant. How much those terms are worth is not. Anyone who thinks 5.0 percent is the wrong cost of money can move it, and every league table on this page survives.

Discount rateMedian plan discountTop 20 shared with 5%
3%3.23%20 of 20
5.0% (published)5.29%20 of 20
8%8.25%19 of 20

Finding 08

It hardly reorders the price table, and that is the honest limit of it

The obvious next question is whether pricing the plan changes which addresses are cheap. Mostly it does not. Rank the 45 communities on their median asking rate per square foot, then rank them again on the same rate after each project’s own plan discount: 22 do not move a single place and 33 move one place or less. The largest move in the table is Dubai Industrial City, from 12 to 6.

A plan discount of a few points cannot overturn a rate spread that runs several times over, so anyone expecting this metric to reveal a hidden bargain address will be disappointed. What it does is separate two projects that a price per square foot cannot tell apart, which is the decision a buyer with a shortlist is actually making.

Four things it does not count, all of which we could have added and all of which would have made the number larger and less defensible. It gives no credit for rent: a post-handover tail lets you live in or let the unit while still paying, so the real advantage of a tail is bigger than we report, but pricing it needs a yield assumption we would then have to defend. It gives no credit for capital growth, and takes no view on where prices go. It does not price handover delay, which cuts the other way: a long tail is also a long exposure to a builder slipping. And it compares plans at the same headline price, so where a developer quietly discounts for cash our figure flatters the deferred plan. Plans that name a cash discount are excluded from the comparison, but the corpus can only exclude the ones that say so.

CommunityHeadline AED/sqftEffective AED/sqftRank on headlineRank on effective
Dubai Industrial City1,4381,269126
Wasl Gate1,3351,27569
Jumeirah Islands2,5192,3063836
Jebel Ali1,8331,6942422
Dubai Creek Harbour2,4402,3173638
Dubai Investments Park1,5541,4681816

So you can disagree with it precisely

How this was computed

Every published payment step is sorted into booking, construction, handover or post handover by its own name and its position in the plan, not by the stage label the source attaches to it, because that label is wrong often enough to matter. Each step is then placed on a month timeline running from 2026-09-02: booking at month zero, construction instalments spread evenly across the months to the stated handover, the handover instalment at handover, and any post-handover tail spread across the months the plan states for it. Each step is discounted at 5.0 percent a year compounded monthly, and the total is divided by the plan’s own stated percentage so a schedule that scrapes to 95 percent is not cheapened by the shortfall. One minus that value is the plan discount.

5.0 percent is the buyer’s cost of money, not a property return. AED term deposits pay roughly 4.0 to 4.5 percent at twelve months and UAE mortgage money costs a little under to a little over 5 percent, and construction instalments are precisely the part a bank will not lend against, so the marginal dirham is cash or personal credit: above deposit, at or about the mortgage. The rate is deliberately unheroic. A property return assumption would have produced a larger number that is far easier to attack.

Where a project publishes several plans at one headline price, the deepest deferral is used, because a buyer offered all of them at the same price takes the one worth least in present value. Plans whose name sells a cash discount are excluded from that choice, since their headline is not the headline we hold. A plan whose steps total outside 95 to 105 percent is dropped rather than rescaled. A project is published only with an exact future handover date; 222 off-plan projects fail that test and 661 publish no priceable schedule at all, which is the coverage limit set out in finding two. A community needs 10 ranked projects and a developer 8 before a median is published, floors set higher than the project-count floors elsewhere on the site because a single deep tail moves a small median.

Figures are asking prices and published schedules as they appear in project marketing, not transactions, and a median is not a quote for any specific unit. The full definition of the metric, the rate and what it excludes is in the methodology; what we do and do not republish is in the data policy. Built 2026-09-02 from data observed to 2026-07-30. Not investment advice.

Dubai Off-Plan Q3 2026

The full report: every community, every developer, ranked.

These eight findings on payment plan value in context: price per sqft by community and developer, payment plan structures ranked by cash due before handover, the 2026 to 2029 delivery pipeline, and the CSV behind every table. PDF plus data, delivered instantly.